CURRENT INVESTMENTS UNDER OWNERSHIP/ MANAGEMENT
RENTALS
97 Hickory Street, Ingleside, Ontario
Approximately Value : $293,000
Style: Single Family Residential, Detached, Bungalow
Investment Summary: Vacant land purchase, new home build, refinance, rent to own
Monthly Cash Flow : $311/monthly
Estimated 5 year ROI forecast : 818%/$122,000
34 French Avenue, Long Sault, Ontario
Approximately Value : $148,000
Style: Single Family Residential, Semi-detached, 2 storey
Investment Summary: High-ratio mortgage, rent to own/rental
Monthly Cash Flow : $404/monthly
Estimated 5 year ROI forecast : 1176%/$93,000
797 Laflin Avenue, Cornwall, Ontario
Approximately Value : $151,000
Style: Single Family Residential, Semi-detached, Bungalow
Investment Summary: Cash-back mortgage, long-term rental
Monthly Cash Flow : $326/monthly
Estimated 5 year ROI forecast : 785%/$79,000
1301 Arba Court, Cornwall, Ontario
Approximately Value : $215,000
Style: Single Family Residential, Semi-detached, Split Level
Investment Summary: New construction, severance, refinance, long term rental
Monthly Cash Flow : $216/monthly
Estimated 5 year ROI forecast : 659%/$81,000
1303 Arba Court, Cornwall, Ontario
Approximately Value : $215,000
Style: Single Family Residential, Semi-detached, Split Level
Investment Summary: New construction, severance, refinance, long term rental
Monthly Cash Flow : $225/monthly
Estimated 5 year ROI forecast : 644%/$76,000
82 Pine Street, Cornwall, Ontario
Approximately Value : $152,000
Style: Single Family Residential, Detached, 2 storey
Investment Summary: 0% down acquisition, first and second mortgages, long term rental
Monthly Cash Flow : $413/monthly
Estimated 5 year ROI forecast : 1017%/$97,000
616-616A Montreal Road, Cornwall, Ontario
Approximately Value : $127,000
Style: Commercial/Residential, Detached, 2 storey, commercial parking
Investment Summary: 0% down acquisition, first and second mortgages, long term rental
Monthly Cash Flow : $128/monthly
Estimated 5 year ROI forecast : 715%/$66,000
208 Prince Albert Street, Cornwall, Ontario
Approximately Value : $120,000
Style: Single Family Residential, Detached, 2 storey
Investment Summary: 0% down acquisition, undervalued purchase, long term rental
Monthly Cash Flow : $387/monthly
Estimated 5 year ROI forecast : 1246%/$114,000
702 Montreal Road, Cornwall, Ontario
Approximately Value : $180,000
Style: Multi Family Residential, Detached, 2 storey
Investment Summary: 0% down acquisition, first and second mortgages, long term rental
Monthly Cash Flow : $199/monthly
Estimated 5 year ROI forecast : 565%/$80,000
16984 Headline Road, Long Sault, Ontario
Approximately Value : $350,000
Style: Single Family, Detached, 2 storey
Investment Summary: 0% down acquisition, first and second mortgages, long term rental
Monthly Cash Flow : $194/monthly
Estimated 5 year ROI forecast : 880%/$119,000
142 Adolphus Street, Cornwall, Ontario
Approximately Value : $164,000
Style: Single Family, Detached, 2 storey
Investment Summary: 0% down acquisition, first and second mortgages,
renovate/refinance, long-term rental
Monthly Cash Flow : $323/monthly
Estimated 5 year ROI forecast : 1309%/$93,000
11 Conliffe Avenue, Cornwall, Ontario
Approximately Value : $50,000
Style: Single Family, Detached, Bungalow (on slab)
Investment Summary: 0% down acquisition, 100% vendor take-back financing, long-term
rental, future demolition and new build
Monthly Cash Flow : $107/monthly
Estimated 5 year ROI forecast : 906%/$74,000
1 St. Lawrence Drive, Cornwall, Ontario
Approximately Value : $177,000
Style: Multi-Family/Student Housing, Detached, 2 storey
Investment Summary: high-ratio mortgage, long-term rental
Monthly Cash Flow : $1268/monthly
Estimated 5 year ROI forecast : 2144%/$103,000
2130 Tollgate Road, Cornwall, Ontario
Approximately Value : $138,000
Style: Single Family, Semi-Detached, 2 storey
Investment Summary: high-ratio mortgage, long-term rental
Monthly Cash Flow : $184/monthly
Estimated 5 year ROI forecast : 541%/$61,000
151 Destiny Private, Ottawa, Ontario
Approximately Value : $310,000
Style: Single Family, Townhome, 2 storey
Investment Summary: primary residence
Monthly Cash Flow : N/A
Estimated 5 year ROI forecast : 488%/$72,000
9C Woodvale Green, Ottawa, Ontario
Approximately Value : $175,000
Style: Multi-Family/Student Housing, Condominium, Block Unit
Investment Summary: first and second mortgages, rooming house, long-term rental
Monthly Cash Flow : $534/monthly
Estimated 5 year ROI forecast : 717%/$84,000
12 Valecrest Drive, Cornwall, Ontario
Approximately Value : $175,000
Style: Single-Family/Basement Suite, Semi-Detached, Bungalow
Investment Summary: Joint Venture, long-term rental
Monthly Cash Flow : $853/monthly
Estimated 5 year ROI forecast : 1129%/$144,000
VACANT LAND
Ostional, Nicaragua
Approximately Value : $550,000
Style: Vacant Land
Investment Summary: cash investment, future development
Monthly Cash Flow : N/A
Estimated 5 year ROI forecast : undetermined (estimated loss)
PRIVATE MORTGAGES
171 Heritage Place, Cornwall, Ontario
Type: Secured, second position
Investment Summary: past rent-to-own tenant, vendor-take back financing
Financial Summary: 10.0% interest, interest payments only $275/month, $33,000 principal
710 Cotton Mill Street, Unit 215, Cornwall, Ontario
Type: Secured, second position
Investment Summary: past rent-to-own tenant, vendor-take back financing
Financial Summary: 12.0% interest, interest payments only $387/month, $38,700 principal
15300 Eaman Road, Long Sault, Ontario
Type: Secured, first position
Investment Summary: vacant land re-sale, 100% vendor-take back financing
Financial Summary: 0% interest, monthly payments $300/month for 120 months, $36,000
principal
721 Seventh Street, Cornwall, Ontario
Type: Secured, second position
Investment Summary: business sale, mortgage in-lieu of payment
Financial Summary: 8.0% interest, interest payments $266.67/month, $40,000 principal
458 Rue De Cannes, Gatineau
Type: Secured, second position
Investment Summary: RRSP mortgage
Financial Summary: 15.0% interest, interest payments $187.50/month, $15,000 principal,
$600 lender fee, 3-month interest penalty at discharge
2020 Concession 10, Curran
Type: Secured, second position
Investment Summary: RRSP mortgage
Financial Summary: 12.0% interest, interest payments $215/month, $20,000 principal, $800
Lender fee, 3-month interest penalty at discharge
FLIPS
2940 Prince of Wales, Ottawa
Type: Split-level, large lot
Investment Summary: residential flip and resale
Financial Summary: private financing, blanket security
Estimated profit: $50,000 - $80,000
1727 Kingsdale, Ottawa
Type: New build, court sale
Investment Summary: residential flip and resale
Financial Summary: private financing, blanket security
Estimated profit: $75,000-$90,000